SM Line

Investors

Total AssetsUnit : 1,000,000 KRW
Total LiabilitiesUnit : 1,000,000 KRW
Total EquityUnit : 1,000,000 KRW

Unit : 1,000,000 KRW

Title of Account	2021	2022	2023
Title of Account	1,905,662	3,015,248	2,781,536
Current assets	980,773	1,623,316	1,104,496
Non-current assets	924,889	1,391,932	1,677,040
Total liabilities (Debt to equity ratio)	493,257 (35%)	606,454 (25%)	444,674 (19%)
Current liabilities	200,387	448,617	233,735
Non-current liabilities	292,870	157,837	210,939
Total equity	1,412,405	2,408,794	2,336,862
Share capital	33,844	33,844	33,844
(Consolidated) share premium	106,943	106,943	106,943
(Consolidated) retained earnings	1,242,694	2,298,846	2,193,269
Other equity items	28,924	-30,839	2,806

Total AssetsUnit : 1,000,000 KRW
Total LiabilitiesUnit : 1,000,000 KRW
Total EquityUnit : 1,000,000 KRW

Unit : 1,000,000 KRW

Title of Account	2021	2022	2023
Total assets	1,963,693	3,071,489	2,838,883
Current assets	991,224	1,633,439	1,115,832
Non-current assets	972,469	1,438,050	1,723,051
Total liabilities (Debt to equity ratio)	548,356 (39%)	659,384 (27%)	497,803 (21%)
Current liabilities	207,604	456,625	242,299
Non-current liabilities	340,752	202,759	255,504
Total equity	1,415,337	2,412,105	2,341,080
Share capital	33,844	33,844	33,844
(Consolidated) share premium	106,943	106,943	106,943
(Consolidated) retained earnings	1,245,847	2,302,036	2,197,446
Other equity items	28,703	-30,718	2,847